PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southern National Bank

Marietta, GA · Cert 34855

FDIC

Q3 2006

$345.9MAssets
$264.2MLoans
$307.8MDeposits
$25.2MEquity
Loan mix
63%RE $20.5M37%C&I $12.0M0%Consumer $0.0MQ4 2004Q3 2006
Deposit mix
92%Interest-bearing $283.0M8%Noninterest $24.8MQ4 2004Q3 2006

Return on Assets (YTD, annualized)

2.00%+57 bps YoY

Net Interest Margin (YTD, annualized)

4.01%+23 bps YoY

Efficiency Ratio (YTD, annualized)

52.87%-683 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.10%Q3 ’046.00%Q3 ’056.94%Q3 ’06+13%+6%

Non-interest income vs. expense

2.69%Q3 ’042.66%Q3 ’052.26%Q3 ’06-13%+1%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.92%1.14%1.21%1.42%1.58%1.37%1.90%2.00%+57 bps
Net Interest Margin2.95%3.86%3.91%3.78%3.33%4.14%4.05%4.01%+23 bps
Non-Interest Burden1.89%2.38%2.26%1.98%1.61%2.26%2.09%2.00%+1 bps
Loan Growth (YoY)25.17%29.97%32.59%9.32%11.51%17.98%22.25%46.37%+3,705 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.35%1.35%1.40%1.86%1.96%1.84%1.51%1.39%-46 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.13%6.91%7.02%6.98%7.82%7.19%6.96%7.29%+32 bps
Liquid Assets / Assets3.77%3.61%3.32%2.93%3.02%2.60%2.29%1.74%-119 bps