PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank

Orange Park, FL · Cert 34844

FDIC

Q4 2005

$118.0MAssets
$87.3MLoans
$95.8MDeposits
$20.1MEquity
Loan mix
56%RE $15.8M44%C&I $12.4M0%Consumer $0.0MQ4 2004Q4 2005
Deposit mix
85%Interest-bearing $81.5M15%Noninterest $14.2MQ4 2004Q4 2005

NIM

6.19%Q4 ’036.67%Q4 ’04-102.35%Q4 ’05+18%-1548%

Non-interest income vs. expense

3.32%Q4 ’033.41%Q4 ’04-47.42%Q4 ’05+5%-1521%

Financial Results

Return on Assets (quarter, annualized)

-3.07%-291 bps YoY

Net Interest Margin (quarter, annualized)

-74.15%-7,927 bps YoY

Efficiency Ratio (quarter, annualized)

16.93%-3,970 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets-0.16%1.36%1.22%1.26%-3.07%-291 bps
Net Interest Margin5.12%4.42%4.59%4.76%-74.15%-7,927 bps
Non-Interest Burden2.92%2.16%2.58%2.61%-41.45%-4,436 bps
Loan Growth (YoY)27.10%25.48%25.15%19.22%15.19%-1,191 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.49%1.44%1.38%1.31%1.62%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.39%11.24%11.23%11.16%17.01%+563 bps
Liquid Assets / Assets0.00%0.00%0.55%0.54%0.47%+47 bps