PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Guaranty Bank and Trust Company

Huntington, WV · Cert 34842

FDIC

Q2 2009

$138.7MAssets
$108.9MLoans
$106.7MDeposits
$12.0MEquity
Loan mix
73%RE $52.5M27%C&I $19.2M0%Consumer $0.1MQ2 2008Q2 2009
Deposit mix
85%Interest-bearing $90.3M15%Noninterest $16.5MQ2 2008Q2 2009

NIM

6.73%Q2 ’076.22%Q2 ’085.21%Q2 ’09-8%-14%

Non-interest income vs. expense

3.08%Q2 ’072.92%Q2 ’082.81%Q2 ’09-3%-4%

Executive Summary

  • Earnings: ROA of -0.36%, down 85 bps year over year; NIM at 2.87%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.14%.
  • Funding: loans stand at 102.06% of deposits as of Q2 2009.

Financial Results

Return on Assets (YTD, annualized)

-0.36%-85 bps YoY

Net Interest Margin (YTD, annualized)

2.87%-47 bps YoY

Efficiency Ratio (YTD, annualized)

90.06%+888 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Earnings
Return on Assets0.50%0.44%0.08%-0.66%-0.36%-85 bps
Return on Equity5.38%4.85%0.88%-7.49%-4.09%-946 bps
Net Interest Margin3.34%3.18%3.24%2.85%2.87%-47 bps
Efficiency Ratio81.18%79.68%80.22%86.44%90.06%+888 bps
Non-Interest Burden2.67%2.48%2.54%2.43%2.56%-11 bps
Growth
Asset Growth (YoY)0.75%2.00%2.66%-1.15%0.31%-44 bps
Loan Growth (YoY)5.25%3.35%2.90%5.13%3.44%-181 bps
Deposit Growth (YoY)-0.34%2.65%-2.59%-3.19%-0.14%+20 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.17%0.15%0.13%0.07%0.14%-3 bps
Allowance / Loans1.19%1.19%1.22%1.22%1.18%-1 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital11.93%11.74%11.57%11.45%11.33%-60 bps
Equity / Assets9.25%8.70%8.74%8.82%8.64%-60 bps
Liquidity & Funding
Loans / Deposits98.53%98.96%101.93%101.51%102.06%+353 bps
Liquid Assets / Assets3.83%3.60%4.09%4.87%4.75%+92 bps
CRE / Total Capitaln/an/an/an/an/an/an/a