PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Warren Bank

Warren, MI · Cert 34824

FDIC

Q3 2009

$504.8MAssets
$379.1MLoans
$467.8MDeposits
$7.3MEquity
Loan mix
95%RE $260.4M5%C&I $12.5M0%Consumer $0.1MQ4 2007Q3 2009
Deposit mix
98%Interest-bearing $456.8M2%Noninterest $10.9MQ4 2007Q3 2009

Return on Assets (YTD, annualized)

-6.27%-561 bps YoY

Net Interest Margin (YTD, annualized)

1.27%-73 bps YoY

Efficiency Ratio (YTD, annualized)

196.69%+8,579 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.72%Q3 ’075.26%Q3 ’084.64%Q3 ’09-21%-37%

Non-interest income vs. expense

1.58%Q3 ’072.91%Q3 ’083.94%Q3 ’09+67%+40%

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-1.75%0.19%0.16%-0.66%-3.26%-14.01%-7.95%-6.27%-561 bps
Net Interest Margin2.51%2.41%2.11%2.00%1.84%1.14%1.10%1.27%-73 bps
Non-Interest Burden1.42%1.95%1.69%2.29%2.95%2.86%2.87%3.21%+92 bps
Loan Growth (YoY)5.96%2.54%0.62%-5.20%-4.96%-11.47%-11.01%-10.15%-494 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.77%5.85%5.15%4.17%4.43%3.93%4.11%4.31%+14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.30%7.64%8.47%7.29%5.32%2.32%1.92%1.45%-584 bps
Liquid Assets / Assets0.03%0.07%0.07%0.05%0.20%0.67%2.07%0.69%+63 bps