PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Warren Bank

Warren, MI · Cert 34824

FDIC

Q3 2009

$504.8MAssets
$379.1MLoans
$467.8MDeposits
$7.3MEquity
Loan mix
95%RE $260.4M5%C&I $12.5M0%Consumer $0.1MQ4 2007Q3 2009
Deposit mix
98%Interest-bearing $456.8M2%Noninterest $10.9MQ4 2007Q3 2009

Return on Assets (quarter, annualized)

-2.53%-28 bps YoY

Net Interest Margin (quarter, annualized)

1.44%-43 bps YoY

Efficiency Ratio (quarter, annualized)

190.09%+3,247 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.73%Q3 ’075.09%Q3 ’084.35%Q3 ’09-25%-23%

Non-interest income vs. expense

1.64%Q3 ’074.60%Q3 ’084.23%Q3 ’09+152%-3%

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-9.15%0.19%0.13%-2.25%-10.91%-14.01%-1.56%-2.53%-28 bps
Net Interest Margin2.25%2.41%1.80%1.87%1.41%1.14%0.97%1.44%-43 bps
Non-Interest Burden1.45%1.95%1.41%3.55%4.97%2.86%2.63%3.44%-11 bps
Loan Growth (YoY)5.96%2.54%0.62%-5.20%-4.96%-11.47%-11.01%-10.15%-494 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.77%5.85%5.15%4.17%4.43%3.93%4.11%4.31%+14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.30%7.64%8.47%7.29%5.32%2.32%1.92%1.45%-584 bps
Liquid Assets / Assets0.03%0.07%0.07%0.05%0.20%0.67%2.07%0.69%+63 bps