PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Lino Lakes State Bank

Lino Lakes, MN · Cert 34823

FDIC

Q4 2011

$105.0MAssets
$76.3MLoans
$102.8MDeposits
$1.6MEquity
Loan mix
59%RE $33.1M38%C&I $21.0M3%Consumer $1.6MQ4 2010Q4 2011
Deposit mix
89%Interest-bearing $92.0M11%Noninterest $10.9MQ4 2010Q4 2011

NIM

4.98%Q4 ’094.54%Q4 ’103.70%Q4 ’110%-18%

Non-interest income vs. expense

3.66%Q4 ’098.59%Q4 ’103.55%Q4 ’11+140%-60%

Financial Results

Return on Assets (quarter, annualized)

-2.45%+1,453 bps YoY

Net Interest Margin (quarter, annualized)

2.19%-49 bps YoY

Efficiency Ratio (quarter, annualized)

152.56%-15,028 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets-16.98%-2.18%-11.75%-3.65%-2.45%+1,453 bps
Net Interest Margin2.68%2.89%3.07%2.56%2.19%-49 bps
Non-Interest Burden8.43%3.86%5.26%5.32%3.41%-502 bps
Loan Growth (YoY)-14.89%-14.06%-19.86%-20.63%-20.89%-600 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.61%5.05%4.11%4.89%5.53%+92 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.87%5.51%2.96%2.02%1.48%-438 bps
Liquid Assets / Assets0.01%0.01%0.01%0.01%3.56%+355 bps