PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Security State Savings Bank

Las Vegas, NV · Cert 34820

FDIC

Q4 2008

$238.3MAssets
$123.5MLoans
$174.9MDeposits
$2.4MEquity
Deposit mix
100%Interest-bearing $174.8M0%Noninterest $0.1MQ1 2007Q4 2008

Return on Assets (YTD, annualized)

-11.31%-1,063 bps YoY

Net Interest Margin (YTD, annualized)

1.03%-228 bps YoY

Efficiency Ratio (YTD, annualized)

437%+38,765 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.38%Q4 ’067.74%Q4 ’074.96%Q4 ’08+22%-69%

Non-interest income vs. expense

1.19%Q4 ’061.63%Q4 ’073.85%Q4 ’08+61%+162%

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets1.23%1.20%0.96%-0.68%-0.57%-3.98%-9.24%-11.31%-1,063 bps
Net Interest Margin3.46%3.39%3.35%3.31%1.98%1.49%1.25%1.03%-228 bps
Non-Interest Burden1.35%1.40%1.50%1.61%2.31%3.24%4.61%4.21%+261 bps
Loan Growth (YoY)45.58%34.72%12.71%-11.65%-25.49%-28.92%-34.92%-32.16%-2,051 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.76%0.62%1.00%1.00%1.13%1.87%2.05%3.60%+260 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.98%9.22%10.95%9.94%10.88%8.80%5.98%0.99%-895 bps
Liquid Assets / Assets13.13%17.46%21.65%18.72%16.46%22.44%16.44%38.65%+1,993 bps