PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pacific Liberty Bank

Huntington Beach, CA · Cert 34817

FDIC

Q3 2005

$163.1MAssets
$119.6MLoans
$143.7MDeposits
$17.7MEquity
Loan mix
13%RE $5.1M87%C&I $34.9M0%Consumer $0.1MQ4 2003Q3 2005
Deposit mix
68%Interest-bearing $98.1M32%Noninterest $45.6MQ4 2003Q3 2005

Return on Assets (YTD, annualized)

2.47%+73 bps YoY

Net Interest Margin (YTD, annualized)

4.94%+80 bps YoY

Efficiency Ratio (YTD, annualized)

43.29%-666 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.25%Q3 ’034.94%Q3 ’046.24%Q3 ’05+5%+19%

Non-interest income vs. expense

3.41%Q3 ’032.86%Q3 ’042.94%Q3 ’05-36%-15%

Year to date, annualized, through each quarter.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets1.13%1.70%1.56%1.74%1.74%2.49%2.35%2.47%+73 bps
Net Interest Margin3.54%4.22%4.23%4.15%4.01%5.29%5.16%4.94%+80 bps
Non-Interest Burden1.71%1.47%1.51%1.28%1.33%0.98%1.24%1.09%-19 bps
Loan Growth (YoY)13.21%25.68%39.91%55.01%58.92%52.02%42.62%30.15%-2,486 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.22%1.19%1.20%1.14%1.22%1.24%1.22%1.26%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.05%12.29%10.78%10.67%11.33%11.11%11.06%10.87%+20 bps
Liquid Assets / Assets0.10%0.09%0.00%0.00%0.07%0.07%0.00%0.00%0 bps