PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pacific Liberty Bank

Huntington Beach, CA · Cert 34817

FDIC

Q3 2005

$163.1MAssets
$119.6MLoans
$143.7MDeposits
$17.7MEquity
Loan mix
13%RE $5.1M87%C&I $34.9M0%Consumer $0.1MQ4 2003Q3 2005
Deposit mix
68%Interest-bearing $98.1M32%Noninterest $45.6MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

2.70%+65 bps YoY

Net Interest Margin (quarter, annualized)

5.38%+52 bps YoY

Efficiency Ratio (quarter, annualized)

41.37%-329 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.21%Q3 ’035.76%Q3 ’046.97%Q3 ’05+17%+11%

Non-interest income vs. expense

3.49%Q3 ’033.02%Q3 ’043.10%Q3 ’05-53%-11%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets1.30%1.70%1.45%2.05%1.67%2.49%2.22%2.70%+65 bps
Net Interest Margin3.96%4.22%4.50%4.86%4.69%5.29%5.35%5.38%+52 bps
Non-Interest Burden1.71%1.47%1.64%1.12%1.84%0.98%1.56%1.00%-12 bps
Loan Growth (YoY)13.21%25.68%39.91%55.01%58.92%52.02%42.62%30.15%-2,486 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.22%1.19%1.20%1.14%1.22%1.24%1.22%1.26%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.05%12.29%10.78%10.67%11.33%11.11%11.06%10.87%+20 bps
Liquid Assets / Assets0.10%0.09%0.00%0.00%0.07%0.07%0.00%0.00%0 bps