PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Grand Bank of Florida

West Palm Beach, FL · Cert 34776

FDIC · 3 branches

Q2 2015

$218.6MAssets
$112.7MLoans
$193.9MDeposits
$22.2MEquity
Loan mix
80%RE $69.1M17%C&I $15.1M2%Consumer $2.0MQ2 2014Q2 2015
Deposit mix
72%Interest-bearing $139.0M28%Noninterest $54.9MQ2 2014Q2 2015

NIM

3.74%Q2 ’133.54%Q2 ’143.25%Q2 ’15+1%-8%

Non-interest income vs. expense

3.87%Q2 ’133.74%Q2 ’143.27%Q2 ’15+20%-12%

Financial Results

Return on Assets (YTD, annualized)

1.54%+92 bps YoY

Net Interest Margin (YTD, annualized)

2.94%-26 bps YoY

Efficiency Ratio (YTD, annualized)

103.31%-398 bps YoY

Tier 1 Leverage Ratio

10.50%

Year to date, annualized, through each quarter.

MetricQ2 2014Q3 2014Q4 2014Q1 2015Q2 2015YoY ΔTrend
Return on Assets0.62%0.62%0.50%2.14%1.54%+92 bps
Net Interest Margin3.20%3.55%3.51%3.10%2.94%-26 bps
Non-Interest Burden3.45%3.52%3.45%3.20%3.04%-41 bps
Loan Growth (YoY)-16.82%-10.18%-4.99%-8.20%-13.41%+341 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.60%2.85%2.89%2.22%2.35%-25 bps
Tier 1 Leverage Ration/an/an/a10.71%10.50%n/a
Equity / Assets9.78%10.10%10.14%10.45%10.15%+37 bps
Liquid Assets / Assets11.80%10.91%11.97%14.74%20.12%+832 bps