PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Chase Manhattan Bank and Trust Company, National Association

Los Angeles, CA · Cert 34696

FDIC

Q2 2008

$294.0MAssets
$85.4MLoans
$501KDeposits
$267.3MEquity
Deposit mix
100%Interest-bearing $500K0%Noninterest $1KQ2 2007Q2 2008

NIM

1.83%Q2 ’064.53%Q2 ’073.10%Q2 ’08+140%-25%

Non-interest income vs. expense

10.62%Q2 ’0627.01%Q2 ’0734.10%Q2 ’08-390%-65%

Executive Summary

  • Earnings: ROA of 6.06%, up 131 bps year over year; NIM at 3.09%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 17052.89% of deposits as of Q2 2008.

Financial Results

Return on Assets (YTD, annualized)

6.06%+131 bps YoY

Net Interest Margin (YTD, annualized)

3.09%-101 bps YoY

Efficiency Ratio (YTD, annualized)

78.61%+115 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Earnings
Return on Assets4.75%4.33%3.91%4.03%6.06%+131 bps
Return on Equity7.95%6.77%5.84%4.79%7.03%-92 bps
Net Interest Margin4.10%4.26%4.82%3.64%3.09%-101 bps
Efficiency Ratio77.46%80.86%83.89%85.21%78.61%+115 bps
Non-Interest Burden-3.76%-2.83%-2.08%-3.02%-6.19%-243 bps
Growth
Asset Growth (YoY)-55.44%-65.75%-23.54%-21.06%-33.00%+2,243 bps
Loan Growth (YoY)-0.96%-0.12%-1.68%-37.00%-37.07%-3,611 bps
Deposit Growth (YoY)49.08%-99.37%-99.41%-99.46%-99.58%-14,866 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.01%0.01%0.02%0.03%0.03%+2 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital249%337%350%385%402%+15,257 bps
Equity / Assets57.19%80.11%81.68%86.62%90.89%+3,369 bps
Liquidity & Funding
Loans / Deposits112.49%27037%27036%17054%17053%+1,694,041 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a