PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Independent Community Bank

Tequesta, FL · Cert 34649

FDIC

Q4 2006

$136.5MAssets
$110.9MLoans
$108.7MDeposits
$14.5MEquity
Loan mix
61%RE $13.4M38%C&I $8.4M0%Consumer $0.0MQ1 2005Q4 2006
Deposit mix
85%Interest-bearing $92.0M15%Noninterest $16.7MQ1 2005Q4 2006

Return on Assets (YTD, annualized)

1.52%+41 bps YoY

Net Interest Margin (YTD, annualized)

4.61%+56 bps YoY

Efficiency Ratio (YTD, annualized)

47.41%+303 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.24%Q4 ’045.92%Q4 ’057.52%Q4 ’06+31%+14%

Non-interest income vs. expense

1.90%Q4 ’041.85%Q4 ’052.23%Q4 ’06-3%+23%

Year to date, annualized, through each quarter.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.12%1.07%1.10%1.10%1.48%1.57%1.56%1.52%+41 bps
Net Interest Margin3.82%3.81%3.81%4.05%4.54%4.57%4.80%4.61%+56 bps
Non-Interest Burden1.74%1.68%1.63%1.74%2.08%2.01%2.17%2.14%+39 bps
Loan Growth (YoY)74.84%66.03%44.54%35.69%22.79%5.08%2.62%1.63%-3,405 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.04%1.06%1.25%1.37%1.37%1.38%1.39%1.35%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.34%8.53%9.18%8.31%9.47%10.10%11.33%10.63%+232 bps
Liquid Assets / Assets9.07%8.55%8.25%16.23%8.26%6.14%1.73%8.64%-759 bps