PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Independent Community Bank

Tequesta, FL · Cert 34649

FDIC

Q4 2006

$136.5MAssets
$110.9MLoans
$108.7MDeposits
$14.5MEquity
Loan mix
61%RE $13.4M38%C&I $8.4M0%Consumer $0.0MQ1 2005Q4 2006
Deposit mix
85%Interest-bearing $92.0M15%Noninterest $16.7MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

1.45%+30 bps YoY

Net Interest Margin (quarter, annualized)

4.58%+1 bps YoY

Efficiency Ratio (quarter, annualized)

50.46%+579 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.15%Q4 ’046.86%Q4 ’057.88%Q4 ’06+22%+0%

Non-interest income vs. expense

2.26%Q4 ’042.10%Q4 ’052.36%Q4 ’06-9%+15%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.12%1.05%1.11%1.15%1.48%1.68%1.54%1.45%+30 bps
Net Interest Margin3.82%4.06%4.27%4.57%4.54%4.58%4.75%4.58%+1 bps
Non-Interest Burden1.74%1.74%1.75%1.97%2.08%1.92%2.28%2.26%+29 bps
Loan Growth (YoY)74.84%66.03%44.54%35.69%22.79%5.08%2.62%1.63%-3,405 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.04%1.06%1.25%1.37%1.37%1.38%1.39%1.35%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.34%8.53%9.18%8.31%9.47%10.10%11.33%10.63%+232 bps
Liquid Assets / Assets9.07%8.55%8.25%16.23%8.26%6.14%1.73%8.64%-759 bps