PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Hamptons State Bank

Southampton, NY · Cert 34624

FDIC

Q1 2011

$68.1MAssets
$40.8MLoans
$57.8MDeposits
$4.6MEquity
Loan mix
72%RE $26.8M26%C&I $9.7M2%Consumer $0.6MQ1 2010Q1 2011
Deposit mix
71%Interest-bearing $41.0M29%Noninterest $16.8MQ1 2010Q1 2011

NIM

5.17%Q1 ’094.88%Q1 ’104.28%Q1 ’11+2%-7%

Non-interest income vs. expense

3.71%Q1 ’093.87%Q1 ’104.21%Q1 ’11+3%+13%

Financial Results

Return on Assets (YTD, annualized)

-0.46%-73 bps YoY

Net Interest Margin (YTD, annualized)

3.59%-25 bps YoY

Efficiency Ratio (YTD, annualized)

108.47%+1,733 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets0.27%10.30%0.26%0.23%1-0.46%-73 bps
Net Interest Margin3.84%3.75%3.57%3.72%3.59%-25 bps
Non-Interest Burden3.47%3.32%3.23%3.42%3.92%+45 bps
Loan Growth (YoY)-2.56%-2.86%-4.35%-6.46%-7.82%-526 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.45%1.54%1.59%1.67%1.67%+22 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.91%7.69%7.82%6.80%6.69%-122 bps
Liquid Assets / Assets0.22%0.20%0.18%0.19%0.20%-2 bps