PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Muskegon Commerce Bank

Muskegon, MI · Cert 34608

FDIC

Q4 2008

$90.5MAssets
$77.3MLoans
$73.8MDeposits
$7.2MEquity
Loan mix
73%RE $51.6M26%C&I $18.7M0%Consumer $0.2MQ1 2007Q4 2008
Deposit mix
92%Interest-bearing $67.6M8%Noninterest $6.2MQ1 2007Q4 2008

Return on Assets (YTD, annualized)

-4.19%-330 bps YoY

Net Interest Margin (YTD, annualized)

2.57%-77 bps YoY

Efficiency Ratio (YTD, annualized)

109.89%+1,187 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.05%Q4 ’067.11%Q4 ’075.56%Q4 ’080%-23%

Non-interest income vs. expense

2.91%Q4 ’063.75%Q4 ’073.26%Q4 ’08+40%-12%

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets-1.15%-0.57%-0.64%-0.89%-1.83%-4.99%-3.40%-4.19%-330 bps
Net Interest Margin3.44%3.47%3.31%3.34%2.91%2.97%2.78%2.57%-77 bps
Non-Interest Burden4.06%3.60%3.21%3.26%2.92%3.63%3.20%2.86%-40 bps
Loan Growth (YoY)-6.28%-5.41%-3.82%10.66%1.24%-4.90%-6.78%-14.12%-2,478 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.37%1.54%1.64%1.96%2.50%4.20%4.36%6.98%+502 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.05%10.12%9.84%8.83%8.67%7.04%7.64%7.99%-85 bps
Liquid Assets / Assets0.12%0.14%0.15%0.17%0.17%0.18%0.20%7.41%+724 bps