PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Muskegon Commerce Bank

Muskegon, MI · Cert 34608

FDIC

Q4 2008

$90.5MAssets
$77.3MLoans
$73.8MDeposits
$7.2MEquity
Loan mix
73%RE $51.6M26%C&I $18.7M0%Consumer $0.2MQ1 2007Q4 2008
Deposit mix
92%Interest-bearing $67.6M8%Noninterest $6.2MQ1 2007Q4 2008

Return on Assets (quarter, annualized)

-6.82%-516 bps YoY

Net Interest Margin (quarter, annualized)

1.68%-153 bps YoY

Efficiency Ratio (quarter, annualized)

95.33%-479 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.94%Q4 ’066.80%Q4 ’074.67%Q4 ’08+4%-48%

Non-interest income vs. expense

2.90%Q4 ’063.64%Q4 ’072.82%Q4 ’08+37%-52%

Discrete quarter, annualized.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets-1.15%0.02%-0.78%-1.66%-1.83%-8.25%0.03%-6.82%-516 bps
Net Interest Margin3.44%3.35%3.27%3.21%2.91%2.84%2.51%1.68%-153 bps
Non-Interest Burden4.06%2.94%2.74%3.21%2.92%4.15%2.49%1.54%-167 bps
Loan Growth (YoY)-6.28%-5.41%-3.82%10.66%1.24%-4.90%-6.78%-14.12%-2,478 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.37%1.54%1.64%1.96%2.50%4.20%4.36%6.98%+502 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.05%10.12%9.84%8.83%8.67%7.04%7.64%7.99%-85 bps
Liquid Assets / Assets0.12%0.14%0.15%0.17%0.17%0.18%0.20%7.41%+724 bps