PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mellon Private Trust Company, National Association

Aventura, FL · Cert 34564

FDIC

Q4 2007

$57.5MAssets
n/aLoans
n/aDeposits
$40.2MEquity

NIM

0.58%Q4 ’050.50%Q4 ’060.78%Q4 ’07-14%+56%

Non-interest income vs. expense

61.23%Q4 ’0565.22%Q4 ’0687.45%Q4 ’07+72%-282%

Financial Results

Return on Assets (quarter, annualized)

5.09%+166 bps YoY

Net Interest Margin (quarter, annualized)

0.78%+28 bps YoY

Efficiency Ratio (quarter, annualized)

85.80%-924 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets3.42%-3.66%-7.72%16.64%5.09%+166 bps
Net Interest Margin0.50%0.52%0.47%-1.07%0.78%+28 bps
Non-Interest Burden-1.90%5.89%11.10%-30.14%-7.27%-536 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets81.45%82.23%84.93%64.95%69.89%-1,156 bps
Liquid Assets / Assets10.24%5.00%0.87%5.36%15.13%+489 bps