PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Nevada First Bank

Las Vegas, NV · Cert 34543

FDIC

Q1 2006

$570.8MAssets
$407.7MLoans
$422.1MDeposits
$122.0MEquity
Loan mix
6%RE $9.0M90%C&I $145.8M4%Consumer $6.8MQ2 2004Q1 2006
Deposit mix
66%Interest-bearing $277.5M34%Noninterest $144.6MQ2 2004Q1 2006

Return on Assets (YTD, annualized)

0.09%-133 bps YoY

Net Interest Margin (YTD, annualized)

5.37%+51 bps YoY

Efficiency Ratio (YTD, annualized)

70.12%+1,575 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.93%Q1 ’046.24%Q1 ’057.64%Q1 ’060%+10%

Non-interest income vs. expense

2.65%Q1 ’042.94%Q1 ’053.83%Q1 ’06+7%+56%

Year to date, annualized, through each quarter.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets1.14%1.19%1.29%1.41%1.50%1.61%1.42%0.09%-133 bps
Net Interest Margin4.65%4.42%4.51%4.86%4.65%4.39%4.52%5.37%+51 bps
Non-Interest Burden2.36%2.14%2.25%2.39%2.30%2.09%2.44%3.73%+135 bps
Loan Growth (YoY)43.06%42.20%46.79%36.71%40.60%40.96%30.29%32.10%-461 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.23%1.36%1.25%1.26%1.13%1.07%1.11%1.44%+18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.78%10.18%9.82%9.76%9.23%8.76%9.10%21.37%+1,162 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%2.77%3.22%2.61%+261 bps