PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Liberty Bank of New York

New York, NY · Cert 34542

FDIC

Q1 2006

$55.9MAssets
$27.5MLoans
$46.6MDeposits
$9.0MEquity
Deposit mix
61%Interest-bearing $28.3M39%Noninterest $18.4MQ2 2004Q1 2006

Return on Assets (YTD, annualized)

0.35%+46 bps YoY

Net Interest Margin (YTD, annualized)

4.87%+42 bps YoY

Efficiency Ratio (YTD, annualized)

88.27%-1,546 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.56%Q1 ’045.11%Q1 ’056.36%Q1 ’06+14%+9%

Non-interest income vs. expense

5.42%Q1 ’046.46%Q1 ’055.99%Q1 ’06+47%-13%

Year to date, annualized, through each quarter.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets0.25%0.19%0.07%-0.11%0.05%0.41%0.30%0.35%+46 bps
Net Interest Margin3.83%4.14%4.33%4.45%4.79%5.05%5.14%4.87%+42 bps
Non-Interest Burden3.04%3.50%3.97%4.68%4.73%4.26%4.46%4.07%-61 bps
Loan Growth (YoY)-9.11%-13.83%-16.68%-19.74%-4.16%-2.54%4.25%3.51%+2,325 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loansn/an/an/an/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assetsn/an/an/an/an/an/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps