PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Waccamaw Bank

Whiteville, NC · Cert 34515

FDIC

Q1 2012

$533.1MAssets
$327.8MLoans
$472.7MDeposits
$3.2MEquity
Loan mix
91%RE $272.8M5%C&I $14.7M4%Consumer $12.0MQ2 2010Q1 2012
Deposit mix
91%Interest-bearing $429.3M9%Noninterest $43.4MQ2 2010Q1 2012

Return on Assets (YTD, annualized)

-2.54%-276 bps YoY

Net Interest Margin (YTD, annualized)

2.19%-24 bps YoY

Efficiency Ratio (YTD, annualized)

120.35%+4,028 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.12%Q1 ’103.77%Q1 ’113.39%Q1 ’12+4%-10%

Non-interest income vs. expense

2.49%Q1 ’102.66%Q1 ’113.63%Q1 ’12+15%+58%

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets0.13%1-0.06%-2.64%0.23%-0.53%-2.99%-3.68%-2.54%-276 bps
Net Interest Margin2.03%2.10%2.02%2.43%2.38%2.35%2.34%2.19%-24 bps
Non-Interest Burden1.54%1.95%2.09%1.78%1.94%2.84%3.82%2.81%+103 bps
Loan Growth (YoY)-11.98%-16.09%15.66%15.47%14.00%14.49%-16.13%-17.12%-3,259 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.26%3.03%3.84%3.39%4.07%4.32%4.06%4.18%+80 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.44%5.75%4.92%4.72%4.52%2.66%1.22%0.61%-412 bps
Liquid Assets / Assets11.98%14.25%5.13%9.23%10.08%17.41%17.08%16.97%+774 bps