PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Landmark Bank, National Association

Ada, OK · Cert 34498

FDIC

Q1 2009

$580.8MAssets
$459.5MLoans
$519.5MDeposits
$42.1MEquity
Loan mix
84%RE $293.4M16%C&I $56.0M0%Consumer $1.7MQ2 2007Q1 2009
Deposit mix
80%Interest-bearing $415.5M20%Noninterest $104.0MQ2 2007Q1 2009

Return on Assets (YTD, annualized)

0.39%-33 bps YoY

Net Interest Margin (YTD, annualized)

4.25%-15 bps YoY

Efficiency Ratio (YTD, annualized)

80.68%+206 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.79%Q1 ’076.66%Q1 ’085.49%Q1 ’09+4%-3%

Non-interest income vs. expense

5.00%Q1 ’075.19%Q1 ’085.11%Q1 ’09+2%+1%

Year to date, annualized, through each quarter.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Return on Assets0.56%0.60%0.67%0.71%0.66%0.71%0.60%0.39%-33 bps
Net Interest Margin4.23%4.22%4.21%4.40%4.29%4.35%4.42%4.25%-15 bps
Non-Interest Burden3.02%3.03%2.86%2.98%2.91%2.88%3.00%3.02%+4 bps
Loan Growth (YoY)14.58%12.80%12.41%11.00%10.53%6.91%6.81%5.80%-521 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.39%1.30%1.18%1.21%1.21%1.22%1.37%1.45%+24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.41%7.45%7.54%7.37%7.18%7.50%7.39%7.25%-12 bps
Liquid Assets / Assets0.09%0.08%0.09%1.85%1.56%0.84%0.06%0.73%-112 bps