PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Dillard National Bank

Baton Rouge, LA · Cert 34494

FDIC

Q4 2003

$3.3MAssets
n/aLoans
$500KDeposits
$2.8MEquity
Deposit mix
100%Interest-bearing $500K0%Noninterest $0KQ4 2002Q4 2003

NIM

2.84%Q4 ’011.11%Q4 ’020.97%Q4 ’03-74%+16%

Non-interest income vs. expense

195.59%Q4 ’01142.91%Q4 ’02117.41%Q4 ’03+41%+61%

Financial Results

Return on Assets (YTD, annualized)

1.74%-191 bps YoY

Net Interest Margin (YTD, annualized)

0.79%+11 bps YoY

Efficiency Ratio (YTD, annualized)

97.74%+150 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003YoY ΔTrend
Return on Assets3.66%2.46%2.02%1.55%1.74%-191 bps
Net Interest Margin0.68%0.25%0.46%0.57%0.79%+11 bps
Non-Interest Burden-4.89%-3.45%-2.41%-1.83%-1.92%+297 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets83.42%83.29%82.93%83.84%83.71%+29 bps
Liquid Assets / Assets3.65%3.62%3.58%94.57%0.00%-365 bps