PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Capital Bank

Raleigh, NC · Cert 34452

FDIC

Q1 2011

$1.7BAssets
$1.1BLoans
$1.4BDeposits
$225.0MEquity
Loan mix
86%RE $739.4M14%C&I $117.9M1%Consumer $6.4MQ2 2009Q1 2011
Deposit mix
90%Interest-bearing $1.2B10%Noninterest $0.1BQ2 2009Q1 2011

Return on Assets (YTD, annualized)

-0.11%+109 bps YoY

Net Interest Margin (YTD, annualized)

2.43%-54 bps YoY

Efficiency Ratio (YTD, annualized)

104.48%+2,301 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.82%Q1 ’094.65%Q1 ’102.92%Q1 ’11+14%-18%

Non-interest income vs. expense

2.79%Q1 ’092.71%Q1 ’102.89%Q1 ’11+6%+8%

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-0.32%0.08%-0.29%-1.20%-2.03%-2.06%-3.54%-0.11%+109 bps
Net Interest Margin2.81%2.91%2.91%2.96%3.01%3.16%3.16%2.43%-54 bps
Non-Interest Burden2.24%2.14%2.18%2.41%2.38%2.59%2.73%2.60%+18 bps
Loan Growth (YoY)9.78%13.66%10.84%7.75%4.61%-1.75%-9.27%-18.12%-2,588 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.44%1.44%1.88%2.12%2.64%2.72%2.86%0.01%-210 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.07%10.26%9.73%9.59%9.13%8.76%6.64%13.21%+362 bps
Liquid Assets / Assets2.74%1.05%0.51%1.98%1.43%3.21%3.36%5.86%+388 bps