PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Provincial Bank

Lakeville, MN · Cert 34443

FDIC · 3 branches

Q3 2016

$89.0MAssets
$63.7MLoans
$70.4MDeposits
$14.1MEquity
Loan mix
81%RE $45.5M16%C&I $8.8M4%Consumer $2.1MQ3 2015Q3 2016
Deposit mix
71%Interest-bearing $50.2M29%Noninterest $20.2MQ3 2015Q3 2016

NIM

4.20%Q3 ’144.32%Q3 ’152.43%Q3 ’16+4%-39%

Non-interest income vs. expense

5.21%Q3 ’145.24%Q3 ’153.28%Q3 ’16-26%-11%

Financial Results

Return on Assets (YTD, annualized)

0.55%-141 bps YoY

Net Interest Margin (YTD, annualized)

2.38%-151 bps YoY

Efficiency Ratio (YTD, annualized)

83.28%+1,051 bps YoY

Tier 1 Leverage Ratio

11.15%+11 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2015Q4 2015Q1 2016Q2 2016Q3 2016YoY ΔTrend
Return on Assets1.96%1.79%-3.75%0.34%0.55%-141 bps
Net Interest Margin3.90%3.89%3.25%1.79%2.38%-151 bps
Non-Interest Burden1.93%2.12%7.21%1.38%1.72%-22 bps
Loan Growth (YoY)12.71%-1.85%-0.13%-6.16%-12.13%-2,485 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.21%1.29%1.25%0.00%0.00%-121 bps
Tier 1 Leverage Ratio11.04%11.21%9.28%10.35%11.15%+11 bps
Equity / Assets11.11%11.25%8.27%15.47%15.88%+477 bps
Liquid Assets / Assets3.07%8.66%8.73%7.09%11.70%+863 bps