PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial Bank of Volusia County, The

Ormond Beach, FL · Cert 34439

FDIC

Q4 2011

$79.5MAssets
$52.7MLoans
$72.6MDeposits
$4.4MEquity
Loan mix
85%RE $36.7M14%C&I $5.8M1%Consumer $0.5MQ1 2010Q4 2011
Deposit mix
90%Interest-bearing $65.5M10%Noninterest $7.1MQ1 2010Q4 2011

Return on Assets (YTD, annualized)

-4.26%-452 bps YoY

Net Interest Margin (YTD, annualized)

4.24%+1 bps YoY

Efficiency Ratio (YTD, annualized)

87.66%+2,490 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.95%Q4 ’095.30%Q4 ’104.93%Q4 ’11+41%+0%

Non-interest income vs. expense

2.60%Q4 ’092.76%Q4 ’103.77%Q4 ’11+9%+43%

Year to date, annualized, through each quarter.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets0.32%0.78%0.61%0.26%-0.94%-3.04%-2.38%-4.26%-452 bps
Net Interest Margin3.99%4.08%4.31%4.23%4.11%4.32%4.35%4.24%+1 bps
Non-Interest Burden2.30%2.39%2.55%2.59%3.32%3.92%3.83%3.71%+112 bps
Loan Growth (YoY)-4.35%-6.59%-2.49%-6.19%-9.00%-12.44%-16.36%-23.42%-1,723 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.15%3.11%2.52%3.25%2.73%2.80%3.45%3.09%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.19%8.90%9.13%8.80%9.32%8.14%8.07%5.56%-324 bps
Liquid Assets / Assets8.13%4.78%5.00%8.01%2.31%7.44%10.81%26.00%+1,800 bps