PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial Bank of Volusia County, The

Ormond Beach, FL · Cert 34439

FDIC

Q4 2011

$79.5MAssets
$52.7MLoans
$72.6MDeposits
$4.4MEquity
Loan mix
85%RE $36.7M14%C&I $5.8M1%Consumer $0.5MQ1 2010Q4 2011
Deposit mix
90%Interest-bearing $65.5M10%Noninterest $7.1MQ1 2010Q4 2011

Return on Assets (quarter, annualized)

-10.09%-925 bps YoY

Net Interest Margin (quarter, annualized)

3.79%-40 bps YoY

Efficiency Ratio (quarter, annualized)

85.93%+1,808 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.67%Q4 ’095.06%Q4 ’104.42%Q4 ’11+26%-10%

Non-interest income vs. expense

2.74%Q4 ’092.88%Q4 ’103.36%Q4 ’11+13%+15%

Discrete quarter, annualized.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets0.32%1.23%0.27%-0.84%-0.94%-5.26%-1.04%-10.09%-925 bps
Net Interest Margin3.99%4.11%4.42%4.19%4.11%4.36%4.36%3.79%-40 bps
Non-Interest Burden2.30%2.44%2.68%2.82%3.32%4.38%3.61%3.24%+42 bps
Loan Growth (YoY)-4.35%-6.59%-2.49%-6.19%-9.00%-12.44%-16.36%-23.42%-1,723 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.15%3.11%2.52%3.25%2.73%2.80%3.45%3.09%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.19%8.90%9.13%8.80%9.32%8.14%8.07%5.56%-324 bps
Liquid Assets / Assets8.13%4.78%5.00%8.01%2.31%7.44%10.81%26.00%+1,800 bps