PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cnlbank

Orlando, FL · Cert 34427

FDIC · 16 branches

Q3 2015

$1.3BAssets
$858.3MLoans
$1.1BDeposits
$130.6MEquity
Loan mix
79%RE $519.2M20%C&I $135.0M1%Consumer $5.5MQ4 2013Q3 2015
Deposit mix
60%Interest-bearing $652.6M40%Noninterest $431.1MQ4 2013Q3 2015

Return on Assets (YTD, annualized)

0.63%+25 bps YoY

Net Interest Margin (YTD, annualized)

3.18%+15 bps YoY

Efficiency Ratio (YTD, annualized)

70.47%-1,320 bps YoY

Tier 1 Leverage Ratio

7.56%

NIM

3.61%Q3 ’133.56%Q3 ’143.57%Q3 ’15+0%+5%

Non-interest income vs. expense

2.93%Q3 ’132.67%Q3 ’142.38%Q3 ’15-14%-16%

Year to date, annualized, through each quarter.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets0.01%10.17%0.32%0.38%0.45%0.68%0.63%0.63%+25 bps
Net Interest Margin3.04%3.10%3.00%3.03%2.97%3.15%3.19%3.18%+15 bps
Non-Interest Burden2.80%2.73%2.60%2.51%2.34%2.00%2.11%2.11%-39 bps
Loan Growth (YoY)-3.04%2.86%4.08%8.02%10.68%11.05%12.74%12.14%+412 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.51%1.50%1.78%1.87%1.71%1.66%1.65%1.61%-25 bps
Tier 1 Leverage Ration/an/an/an/an/a6.91%7.17%7.56%n/a
Equity / Assets8.81%8.78%8.93%8.85%9.03%8.99%8.90%9.70%+85 bps
Liquid Assets / Assets3.10%7.31%8.05%5.34%2.54%5.38%8.67%6.37%+103 bps