PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cnlbank

Orlando, FL · Cert 34427

FDIC · 16 branches

Q3 2015

$1.3BAssets
$858.3MLoans
$1.1BDeposits
$130.6MEquity
Loan mix
79%RE $519.2M20%C&I $135.0M1%Consumer $5.5MQ3 2014Q3 2015
Deposit mix
60%Interest-bearing $652.6M40%Noninterest $431.1MQ3 2014Q3 2015

NIM

3.51%Q3 ’133.60%Q3 ’143.57%Q3 ’15+4%+4%

Non-interest income vs. expense

2.68%Q3 ’132.55%Q3 ’142.31%Q3 ’15-19%-7%

Financial Results

Return on Assets (quarter, annualized)

0.61%+11 bps YoY

Net Interest Margin (quarter, annualized)

3.18%+11 bps YoY

Efficiency Ratio (quarter, annualized)

69.97%-685 bps YoY

Tier 1 Leverage Ratio

7.56%

Discrete quarter, annualized.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets0.50%0.68%0.68%0.58%0.61%+11 bps
Net Interest Margin3.07%3.09%3.15%3.26%3.18%+11 bps
Non-Interest Burden2.30%2.06%2.00%2.26%2.13%-17 bps
Loan Growth (YoY)8.02%10.68%11.05%12.74%12.14%+412 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.87%1.71%1.66%1.65%1.61%-25 bps
Tier 1 Leverage Ration/an/a6.91%7.17%7.56%n/a
Equity / Assets8.85%9.03%8.99%8.90%9.70%+85 bps
Liquid Assets / Assets5.34%2.54%5.38%8.67%6.37%+103 bps