PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pierce Commercial Bank

Tacoma, WA · Cert 34411

FDIC

Q3 2010

$221.1MAssets
$171.5MLoans
$193.5MDeposits
$4.5MEquity
Loan mix
56%RE $83.6M34%C&I $51.0M9%Consumer $13.7MQ3 2009Q3 2010
Deposit mix
87%Interest-bearing $169.0M13%Noninterest $24.5MQ3 2009Q3 2010

NIM

6.13%Q3 ’085.19%Q3 ’094.57%Q3 ’10-6%-7%

Non-interest income vs. expense

10.55%Q3 ’089.28%Q3 ’093.78%Q3 ’10+442%-50%

Financial Results

Return on Assets (quarter, annualized)

-0.59%+1,435 bps YoY

Net Interest Margin (quarter, annualized)

3.08%-24 bps YoY

Efficiency Ratio (quarter, annualized)

119.13%-5,875 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-14.95%-11.06%-1.17%-11.52%-0.59%+1,435 bps
Net Interest Margin3.33%2.97%2.69%2.65%3.08%-24 bps
Non-Interest Burden7.39%18.17%3.86%3.22%3.69%-370 bps
Loan Growth (YoY)-14.32%-19.16%-21.10%-24.33%-15.98%-166 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.96%4.07%3.50%5.01%5.00%+104 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.39%3.53%4.34%2.02%2.05%-434 bps
Liquid Assets / Assets15.76%19.78%21.98%23.60%14.80%-97 bps