PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Harbor Bank, National Association

Gig Harbor, WA · Cert 34405

FDIC

Q3 2002

$74.8MAssets
$57.4MLoans
$73.8MDeposits
$598KEquity
Loan mix
52%RE $13.8M43%C&I $11.5M5%Consumer $1.4MQ3 2001Q3 2002
Deposit mix
76%Interest-bearing $55.9M24%Noninterest $17.8MQ3 2001Q3 2002

NIM

8.84%Q1 ’018.09%Q3 ’016.71%Q3 ’02+3%+0%

Non-interest income vs. expense

4.91%Q1 ’013.97%Q3 ’019.09%Q3 ’02-21%+143%

Financial Results

Return on Assets (quarter, annualized)

-14.04%-1,489 bps YoY

Net Interest Margin (quarter, annualized)

4.64%+1 bps YoY

Efficiency Ratio (quarter, annualized)

175.92%+9,778 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Return on Assets0.85%-7.32%-1.80%-4.16%-14.04%-1,489 bps
Net Interest Margin4.64%4.25%4.80%4.30%4.64%+1 bps
Non-Interest Burden3.53%3.55%3.91%5.58%8.57%+504 bps
Loan Growth (YoY)23.49%13.33%5.13%-8.25%-17.50%-4,100 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.80%4.38%4.17%3.82%6.74%+494 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.23%5.31%4.78%4.14%0.80%-543 bps
Liquid Assets / Assets6.96%7.96%7.73%8.69%14.57%+761 bps