PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National Fiduciary Services, NA

Houston, TX · Cert 34378

FDIC

Q2 2012

$1.6BAssets
$1.1BLoans
$1.2BDeposits
$188.3MEquity
Loan mix
71%RE $658.7M26%C&I $239.2M3%Consumer $28.8MQ3 2010Q2 2012
Deposit mix
64%Interest-bearing $777.7M36%Noninterest $442.9MQ3 2010Q2 2012

Return on Assets (YTD, annualized)

0.90%+43 bps YoY

Net Interest Margin (YTD, annualized)

3.16%-7 bps YoY

Efficiency Ratio (YTD, annualized)

67.64%-489 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.34%Q2 ’104.46%Q2 ’114.11%Q2 ’12+14%-2%

Non-interest income vs. expense

3.75%Q2 ’103.41%Q2 ’113.15%Q2 ’12-32%-15%

Year to date, annualized, through each quarter.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012YoY ΔTrend
Return on Assets-1.91%-1.53%0.35%0.46%0.45%0.49%0.90%0.90%+43 bps
Net Interest Margin2.76%2.77%3.13%3.24%3.10%3.16%3.30%3.16%-7 bps
Non-Interest Burden3.05%2.92%2.02%1.98%1.98%1.95%1.71%1.69%-29 bps
Loan Growth (YoY)-6.33%-13.70%-11.11%-7.54%-4.88%10.08%11.56%8.38%+1,592 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.02%2.00%2.02%1.97%1.83%1.75%1.72%1.68%-28 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.57%11.69%11.85%12.08%12.18%11.86%11.64%11.53%-55 bps
Liquid Assets / Assets17.47%10.76%10.36%13.45%13.93%14.13%15.65%19.42%+597 bps