PackageTrendsPeer
Letter portraitLegal landscape

Core Bank

Omaha, NE · Cert 34363 · DS Holding Co. Inc.

State charter, non-member · FDIC · 5 branches

Q2 2026

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, banks $1B-$10B in assets3

Basis

Quarter: Q2 2026, the quarter ended June 30, 2026, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

Banks $1B-$10B in assets (n=322 to 328). Each measure ranks only the institutions that reported it, so n varies by measure.

Peer groups below the disclosure floor are suppressed.

Peer standing

Capital

36

Q2 2024Q2 2026peer median (50)

Asset Quality

93

Q2 2024Q2 2026peer median (50)

Profitability

19

Q2 2024Q2 2026peer median (50)

Liquidity

0

Q2 2024Q2 2026peer median

Efficiency

8

Q2 2024Q2 2026peer median (50)

Growth

No peer data yet

Capital, Asset Quality, Profitability, Efficiency: higher is always a stronger peer standing (▲ better, ▼ worse). Liquidity, Growth: the score reflects closeness to the peer median -- 100 is sitting exactly at the median, falling the same way whether the bank runs above or below it.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Core Bank

Omaha, NE · Cert 34363 · DS Holding Co. Inc.

State charter, non-member · FDIC · 5 branches

Q2 2026

$1.1BAssets
$878.7MLoans
$833.7MDeposits
$101.7MEquity
Loan mix
83%RE $721.9M17%C&I $145.4M0%Consumer $0.5MQ2 2025Q2 2026
Deposit mix
86%Interest-bearing $718.9M14%Noninterest $114.8MQ2 2025Q2 2026

NIM

5.08%Q2 ’245.22%Q2 ’255.30%Q2 ’26+25%+18%

Non-interest income vs. expense

2.65%Q2 ’242.81%Q2 ’252.96%Q2 ’26+6%0%

Market Position · Omaha, NE-IA · 2026 SOD (annual) · 1.8% share · #11 of 77 inst. · $0.8B of $42.7B

2.3% Douglas
0.2% Johnson
1.0% Sarpy

Executive Summary

  • Earnings: ROA of 0.72%, up 30 bps year over year; NIM at 2.96%.
  • Asset quality: problem loans at 0.11% of loans (-10 bps YoY), with net charge-offs at 0.00%.
  • Capital: tier 1 leverage ratio of 9.77%, up 84 bps from a year ago.
  • Funding: loans stand at 105.39% of deposits as of Q2 2026.

Financial Results

Return on Assets (YTD, annualized)

0.72%+30 bps YoY

Net Interest Margin (YTD, annualized)

2.96%+45 bps YoY

Efficiency Ratio (YTD, annualized)

77.55%-1,001 bps YoY

Tier 1 Leverage Ratio

9.77%+84 bps YoY

Year to date, annualized, through each quarter.

MetricQ2 2025Q3 2025Q4 2025Q1 2026Q2 2026YoY ΔTrend
Earnings
Return on Assets0.42%0.44%0.57%0.70%0.72%+30 bps
Return on Equity5.03%5.16%6.54%7.62%7.82%+280 bps
Net Interest Margin2.51%2.59%2.62%2.81%2.96%+45 bps
Efficiency Ratio87.56%86.31%83.34%77.89%77.55%-1,001 bps
Non-Interest Burden2.11%2.14%2.05%2.00%2.11%0 bps
Growth
Asset Growth (YoY)-3.86%-1.32%-1.06%-1.40%-0.66%+320 bps
Loan Growth (YoY)-4.55%-5.51%-6.40%-6.35%-5.83%-128 bps
Deposit Growth (YoY)-5.51%-4.78%-0.09%-3.36%-4.88%+63 bps
Asset Quality
Nonperforming Loans / Loans0.22%0.19%0.21%0.17%0.11%-10 bps
Net Charge-Offs / Loans-0.01%0.02%0.03%0.00%0.00%0 bps
Allowance / Loans1.39%1.40%1.36%1.36%1.39%0 bps
Allowance Coverage of NPLs6.4x7.5x6.5x8.1x12.3x+5.9x
Capital
Tier 1 Leverage Ratio8.93%9.23%9.30%9.45%9.77%+84 bps
Total Risk-Based Capital12.17%12.37%12.84%12.96%13.42%+126 bps
Equity / Assets8.74%8.73%9.11%9.16%9.54%+80 bps
Liquidity & Funding
Loans / Deposits106.45%103.75%99.41%102.36%105.39%-106 bps
Liquid Assets / Assets0.30%0.22%0.77%0.34%0.35%+5 bps
CRE / Total Capitaln/a537%523%520%n/an/a

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas. Income-statement figures are year-to-date as filed, annualized (the UBPR convention). Each quarter includes the ones before it.

CallReports · callreports.ai· Performance TrendsGenerated 2026-10-11

Core Bank

Omaha, NE · Cert 34363 · Peer group: banks $1B-$10B in assets (n=322-328) · DS Holding Co. Inc.

State charter, non-member · FDIC · 5 branches

Q2 2026

$1.1BAssets
$878.7MLoans
$833.7MDeposits
$101.7MEquity

Executive Summary

  • Strongest standing: net charge-offs / loans outperforms 100% of banks $1B-$10B in assets (rank 18 of 322).
  • Widest gap: efficiency ratio trails 92% of banks $1B-$10B in assets (rank 304 of 328).
  • Overall: at or above the peer median on 2 of 9 directional measures.

Return on Assets

0.73%

Rank 276 of 328

Net Interest Margin

2.96%

Rank 255 of 328

Efficiency Ratio

77.55%

Rank 304 of 328

Equity / Assets

9.54%

Rank 215 of 328

Non-interest income vs. expense

$9.1M$31.7MINCOMEEXPENSE
Unfavorable gap of $22.6M · efficiency ratio beats 8% of banks $1B-$10B in assets
Bank 77.55%Peer median 59.6%Q2 2024Q2 2026Shaded: peer 25th to 75th percentile
MetricYour BankPeer 25thPeer MedianPeer 75thStandingRankPeer Position
Earnings
Return on Assets0.73%0.91%1.22%1.52%Beats 16%276 / 328
Return on Equity7.68%8.43%11.45%14.43%Beats 19%267 / 328
Net Interest Margin2.96%3.03%3.45%3.83%Beats 22%255 / 328
Efficiency Ratio77.55%51.61%59.56%67.53%Beats 8%304 / 328
Asset Quality
Nonperforming Loans / Loans0.11%0.24%0.51%1.03%Beats 86%45 / 322
Net Charge-Offs / Loans0.00%0.01%0.03%0.10%Beats 100%18 / 322
Capital
Tier 1 Capital Ratio12.17%11.75%13.15%15.47%Beats 34%217 / 328
Total Risk-Based Capital Ratio13.42%12.63%14.15%16.46%Beats 40%197 / 328
Equity / Assets9.54%9.15%10.33%12.01%Beats 34%215 / 328
Liquidity & Funding
Loans / Deposits105.39%76.63%87.92%95.36%93rd pctl24 / 323
Loans / Assets82.41%65.18%74.15%79.98%83rd pctl56 / 328
Brokered Deposits / Depositsn/aNot reported for this institution