PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Brighton Commerce Bank

Brighton, MI · Cert 34314

FDIC

Q4 2008

$114.4MAssets
$100.4MLoans
$96.0MDeposits
$9.6MEquity
Loan mix
91%RE $74.4M9%C&I $6.9M0%Consumer $0.0MQ1 2007Q4 2008
Deposit mix
91%Interest-bearing $86.8M9%Noninterest $9.1MQ1 2007Q4 2008

Return on Assets (YTD, annualized)

0.33%-25 bps YoY

Net Interest Margin (YTD, annualized)

3.54%-23 bps YoY

Efficiency Ratio (YTD, annualized)

74.16%-414 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.29%Q4 ’067.25%Q4 ’076.07%Q4 ’08-6%-6%

Non-interest income vs. expense

3.05%Q4 ’063.20%Q4 ’072.81%Q4 ’08+5%-11%

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets0.54%0.59%0.57%0.58%0.74%0.79%0.41%0.33%-25 bps
Net Interest Margin3.67%3.76%3.78%3.77%3.59%3.69%3.73%3.54%-23 bps
Non-Interest Burden3.02%2.91%2.89%2.88%2.41%2.50%2.60%2.56%-32 bps
Loan Growth (YoY)-1.92%1.08%9.04%4.64%9.52%2.26%-2.85%0.78%-386 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.01%0.98%0.99%1.02%1.00%1.00%1.25%1.38%+36 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.71%8.96%8.93%8.85%8.75%9.02%8.06%8.38%-47 bps
Liquid Assets / Assets0.09%0.05%0.01%0.01%0.01%0.01%0.01%7.10%+709 bps