PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Madison Bank

Richmond, KY · Cert 34306

FDIC · 3 branches

Q2 2015

$118.9MAssets
$80.9MLoans
$95.1MDeposits
$12.9MEquity
Loan mix
92%RE $56.0M7%C&I $4.1M1%Consumer $0.6MQ2 2014Q2 2015
Deposit mix
80%Interest-bearing $76.4M20%Noninterest $18.7MQ2 2014Q2 2015

NIM

4.27%Q2 ’134.03%Q2 ’143.82%Q2 ’15-5%-5%

Non-interest income vs. expense

5.16%Q2 ’134.38%Q2 ’143.56%Q2 ’15+46%-24%

Financial Results

Return on Assets (quarter, annualized)

0.50%+48 bps YoY

Net Interest Margin (quarter, annualized)

3.55%-19 bps YoY

Efficiency Ratio (quarter, annualized)

82.24%-1,608 bps YoY

Tier 1 Leverage Ratio

10.79%

Discrete quarter, annualized.

MetricQ2 2014Q3 2014Q4 2014Q1 2015Q2 2015YoY ΔTrend
Return on Assets0.02%0.20%1.30%0.53%0.50%+48 bps
Net Interest Margin3.75%3.60%3.63%3.51%3.55%-19 bps
Non-Interest Burden3.67%3.29%2.64%2.70%2.78%-89 bps
Loan Growth (YoY)8.04%1.76%1.64%1.69%-4.54%-1,258 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.47%2.45%2.02%2.09%2.19%-28 bps
Tier 1 Leverage Ration/an/an/a10.42%10.79%n/a
Equity / Assets9.81%9.97%10.19%10.47%10.87%+106 bps
Liquid Assets / Assets1.82%3.31%2.65%2.45%2.52%+70 bps