PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southwest Community Bank

Ozark, MO · Cert 34255

FDIC

Q1 2010

$100.7MAssets
$57.2MLoans
$102.5MDeposits
$-2203KEquity
Loan mix
90%RE $41.7M10%C&I $4.9M0%Consumer $0.0MQ1 2009Q1 2010
Deposit mix
99%Interest-bearing $101.7M1%Noninterest $0.8MQ1 2009Q1 2010

NIM

6.97%Q1 ’084.89%Q1 ’093.41%Q1 ’10-25%-50%

Non-interest income vs. expense

2.48%Q1 ’082.49%Q1 ’093.47%Q1 ’10+9%-107%

Financial Results

Return on Assets (YTD, annualized)

-17.34%-1,636 bps YoY

Net Interest Margin (YTD, annualized)

1.29%-130 bps YoY

Efficiency Ratio (YTD, annualized)

69.88%-3,947 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.98%-2.07%-2.74%-4.04%-17.34%-1,636 bps
Net Interest Margin2.59%2.02%1.65%1.57%1.29%-130 bps
Non-Interest Burden2.80%3.12%2.71%2.94%-0.21%-301 bps
Loan Growth (YoY)28.64%14.32%-4.05%-31.17%-42.80%-7,144 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.45%2.08%3.92%3.05%7.02%+556 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.85%5.06%3.59%2.20%-2.19%-804 bps
Liquid Assets / Assets2.12%0.02%0.03%0.56%0.02%-209 bps