PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Beach First National Bank

Myrtle Beach, SC · Cert 34242

FDIC

Q1 2010

$590.0MAssets
$475.8MLoans
$521.1MDeposits
$8.1MEquity
Loan mix
88%RE $325.0M11%C&I $41.3M1%Consumer $2.5MQ1 2009Q1 2010
Deposit mix
93%Interest-bearing $486.8M7%Noninterest $34.4MQ1 2009Q1 2010

NIM

7.20%Q1 ’085.06%Q1 ’093.59%Q1 ’10-38%-19%

Non-interest income vs. expense

2.79%Q1 ’082.92%Q1 ’093.52%Q1 ’10-22%+104%

Financial Results

Return on Assets (YTD, annualized)

-11.68%-887 bps YoY

Net Interest Margin (YTD, annualized)

1.75%-41 bps YoY

Efficiency Ratio (YTD, annualized)

170.19%+8,699 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-2.81%-2.78%-4.62%-4.46%-11.68%-887 bps
Net Interest Margin2.16%2.08%2.23%2.41%1.75%-41 bps
Non-Interest Burden1.57%2.13%2.20%2.58%3.20%+163 bps
Loan Growth (YoY)6.88%-0.19%-5.74%-9.99%-17.40%-2,428 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.69%2.33%2.84%3.40%4.05%+237 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.08%6.62%4.98%4.21%1.37%-572 bps
Liquid Assets / Assets0.11%0.06%1.99%0.99%7.02%+691 bps