PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of the Carolinas

Gaffney, SC · Cert 34237

FDIC

Q1 2005

$84.8MAssets
$56.5MLoans
$61.1MDeposits
$18.5MEquity
Loan mix
62%RE $13.4M37%C&I $8.1M1%Consumer $0.3MQ2 2003Q1 2005
Deposit mix
81%Interest-bearing $49.7M19%Noninterest $11.4MQ2 2003Q1 2005

Return on Assets (YTD, annualized)

1.19%+52 bps YoY

Net Interest Margin (YTD, annualized)

3.97%-30 bps YoY

Efficiency Ratio (YTD, annualized)

53.48%-2,600 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.41%Q1 ’035.38%Q1 ’045.06%Q1 ’05+10%-7%

Non-interest income vs. expense

3.44%Q1 ’034.21%Q1 ’042.59%Q1 ’05+30%-39%

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets0.85%0.86%0.78%0.67%0.24%0.51%0.72%1.19%+52 bps
Net Interest Margin4.05%4.19%4.17%4.27%4.29%3.81%3.82%3.97%-30 bps
Non-Interest Burden2.50%2.55%2.69%3.18%2.48%2.18%2.03%1.95%-123 bps
Loan Growth (YoY)14.22%10.33%12.45%6.66%8.74%2.56%0.95%1.87%-479 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.22%1.14%1.15%1.22%1.24%1.34%1.26%1.31%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.13%8.52%8.16%11.01%21.52%22.18%21.11%21.83%+1,083 bps
Liquid Assets / Assets0.31%0.29%0.21%0.21%0.17%0.16%1.43%2.13%+192 bps