PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Montana First National Bank

Kalispell, MT · Cert 34206

FDIC

Q3 2003

$29.8MAssets
$15.4MLoans
$23.9MDeposits
$5.2MEquity
Deposit mix
80%Interest-bearing $19.2M20%Noninterest $4.7MQ3 2002Q3 2003

NIM

7.91%Q3 ’017.68%Q3 ’023.00%Q3 ’03+25%-59%

Non-interest income vs. expense

3.74%Q3 ’014.02%Q3 ’022.30%Q3 ’03+13%-42%

Executive Summary

  • Earnings: ROA of 0.21%, down 120 bps year over year; NIM at 2.10%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.03%.
  • Funding: loans stand at 64.56% of deposits as of Q3 2003.

Financial Results

Return on Assets (YTD, annualized)

0.21%-120 bps YoY

Net Interest Margin (YTD, annualized)

2.10%-300 bps YoY

Efficiency Ratio (YTD, annualized)

77.45%+1,126 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Earnings
Return on Assets1.42%1.38%1.46%0.20%0.21%-120 bps
Return on Equity14.12%13.62%13.69%1.54%1.49%-1,263 bps
Net Interest Margin5.10%5.14%5.33%1.96%2.10%-300 bps
Efficiency Ratio66.18%66.71%62.59%70.71%77.45%+1,126 bps
Non-Interest Burden3.05%3.11%2.89%1.48%1.75%-129 bps
Growth
Asset Growth (YoY)1.29%0.27%6.83%21.75%9.36%+807 bps
Loan Growth (YoY)0.34%0.08%-5.43%-8.64%-15.47%-1,581 bps
Deposit Growth (YoY)4.24%-1.59%5.72%12.91%-0.30%-453 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.06%0.02%0.07%0.00%0.03%-2 bps
Allowance / Loans0.91%0.99%1.13%1.17%1.28%+37 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital14.01%14.35%15.36%15.53%17.19%+318 bps
Equity / Assets10.04%10.71%10.68%17.14%17.34%+730 bps
Liquidity & Funding
Loans / Deposits76.15%79.81%71.21%65.84%64.56%-1,159 bps
Liquid Assets / Assets8.35%3.84%15.18%9.30%3.57%-478 bps
CRE / Total Capitaln/an/an/an/an/an/an/a