PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Home Bank of Tennessee, The

Maryville, TN · Cert 34192

FDIC

Q3 2006

$125.8MAssets
$86.9MLoans
$84.7MDeposits
$26.9MEquity
Loan mix
61%RE $22.6M36%C&I $13.3M3%Consumer $1.3MQ3 2005Q3 2006
Deposit mix
86%Interest-bearing $72.9M14%Noninterest $11.9MQ3 2005Q3 2006

NIM

5.41%Q3 ’046.44%Q3 ’05-8.63%Q3 ’06+14%-233%

Non-interest income vs. expense

3.28%Q3 ’043.05%Q3 ’05-3.75%Q3 ’06-11%-226%

Financial Results

Return on Assets (quarter, annualized)

-1.90%-374 bps YoY

Net Interest Margin (quarter, annualized)

-5.94%-1,039 bps YoY

Efficiency Ratio (quarter, annualized)

40.23%-1,971 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets1.84%2.52%1.74%1.57%-1.90%-374 bps
Net Interest Margin4.45%4.99%4.75%4.94%-5.94%-1,039 bps
Non-Interest Burden2.41%2.26%2.80%1.70%-3.05%-547 bps
Loan Growth (YoY)-4.72%-3.73%2.88%11.94%9.08%+1,379 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.69%1.64%1.58%1.27%1.36%-34 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.88%9.21%8.95%8.54%21.37%+1,249 bps
Liquid Assets / Assets0.02%0.02%0.02%0.02%0.01%-1 bps