PackageTrendsPeer
Letter portraitLegal landscape

Bank of Nichols Hills

Oklahoma City, OK · Cert 34178

FDIC

Q3 2006

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q3 2006, the quarter ended September 30, 2006, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Bank of Nichols Hills

Oklahoma City, OK · Cert 34178

FDIC

Q3 2006

$136.2MAssets
$80.9MLoans
$111.7MDeposits
$22.9MEquity
Deposit mix
77%Interest-bearing $86.1M23%Noninterest $25.6MQ4 2004Q3 2006

Return on Assets (YTD, annualized)

0.71%-45 bps YoY

Net Interest Margin (YTD, annualized)

2.43%-170 bps YoY

Efficiency Ratio (YTD, annualized)

58.91%-208 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.15%Q3 ’045.61%Q3 ’053.89%Q3 ’06+0%-41%

Non-interest income vs. expense

3.09%Q3 ’042.85%Q3 ’051.58%Q3 ’06+5%-42%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets1.11%1.10%1.13%1.16%1.14%1.13%0.48%0.71%-45 bps
Net Interest Margin4.08%4.37%4.38%4.12%3.98%4.29%1.62%2.43%-170 bps
Non-Interest Burden2.28%2.56%2.52%2.30%2.23%2.40%0.87%1.32%-98 bps
Loan Growth (YoY)9.96%6.35%10.13%13.01%7.84%10.46%1.01%-7.79%-2,080 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.00%1.07%1.08%1.06%1.04%1.09%1.59%1.68%+62 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.50%9.40%9.04%8.24%8.00%8.17%15.89%16.83%+860 bps
Liquid Assets / Assets2.11%1.81%1.16%1.85%2.13%2.87%3.38%2.20%+35 bps