Smithville, TN · Cert 34163
FDIC
Q1 2005
Board Package
Performance Trends and Peer Comparison
Quarter: Q1 2005, the quarter ended March 31, 2005, on both parts.
Income statement: year to date as filed, annualized, on both parts.
Balance sheet: as filed at quarter end.
No peer standings are published for this institution and quarter.
Peer groups below the disclosure floor are suppressed.
Smithville, TN · Cert 34163
FDIC
Q1 2005
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q1 2004 | Q2 2004 | Q3 2004 | Q4 2004 | Q1 2005 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|
| Earnings | |||||||
| Return on Assets | -1.63% | 0.01% | 0.33% | 0.37% | 0.92% | +254 bps | |
| Return on Equity | -23.99% | 0.11% | 4.79% | 5.44% | 13.05% | +3,704 bps | |
| Net Interest Margin | 4.05% | 3.99% | 3.98% | 3.92% | 3.70% | -36 bps | |
| Efficiency Ratio | 56.59% | 55.51% | 56.03% | 55.49% | 57.13% | +55 bps | |
| Non-Interest Burden | 1.94% | 1.86% | 1.89% | 1.82% | 1.77% | -17 bps | |
| Growth | |||||||
| Asset Growth (YoY) | 20.70% | 13.17% | 10.86% | 7.59% | 2.74% | -1,796 bps | |
| Loan Growth (YoY) | 15.79% | 11.73% | 3.79% | 0.33% | -2.33% | -1,812 bps | |
| Deposit Growth (YoY) | 18.20% | 13.71% | 9.05% | 7.01% | 6.09% | -1,211 bps | |
| Asset Quality | |||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 1.57% | 1.86% | 1.49% | 1.56% | 0.26% | -131 bps | |
| Allowance / Loans | 2.28% | 1.82% | 1.81% | 1.85% | 1.97% | -31 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | |||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 12.24% | 12.86% | 13.01% | 13.13% | 13.37% | +113 bps | |
| Equity / Assets | 6.38% | 6.78% | 7.03% | 7.02% | 7.00% | +62 bps | |
| Liquidity & Funding | |||||||
| Loans / Deposits | 86.82% | 86.82% | 85.88% | 83.34% | 79.93% | -689 bps | |
| Liquid Assets / Assets | 1.78% | 1.63% | 1.60% | 1.58% | 1.55% | -23 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a |