PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Private Bank Minnesota

Minneapolis, MN · Cert 34144

FDIC

Q1 2014

$142.8MAssets
$102.1MLoans
$127.2MDeposits
$15.4MEquity
Loan mix
76%RE $73.6M15%C&I $15.1M9%Consumer $8.8MQ2 2012Q1 2014
Deposit mix
76%Interest-bearing $97.0M24%Noninterest $30.3MQ2 2012Q1 2014

Return on Assets (YTD, annualized)

0.57%+60 bps YoY

Net Interest Margin (YTD, annualized)

3.77%-4 bps YoY

Efficiency Ratio (YTD, annualized)

74.48%-913 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.42%Q1 ’124.00%Q1 ’133.94%Q1 ’14-8%-1%

Non-interest income vs. expense

3.28%Q1 ’123.32%Q1 ’133.10%Q1 ’14+1%-14%

Year to date, annualized, through each quarter.

MetricQ2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014YoY ΔTrend
Return on Assets0.27%-0.09%-0.86%-0.03%0.20%-0.03%-0.11%0.57%+60 bps
Net Interest Margin4.02%4.20%4.08%3.81%3.84%3.90%3.90%3.77%-4 bps
Non-Interest Burden3.06%2.96%2.91%3.16%3.14%4.08%4.03%2.70%-45 bps
Loan Growth (YoY)-9.85%-11.02%-12.05%-14.03%-13.54%-14.26%-11.79%-5.70%+833 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.90%2.48%1.94%2.16%2.25%1.94%2.21%2.27%+11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.61%12.48%11.00%12.00%11.95%11.81%10.65%10.80%-119 bps
Liquid Assets / Assets0.25%1.25%8.52%8.41%4.20%8.48%15.16%16.81%+840 bps