PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Global Commerce Bank

Doraville, GA · Cert 34046

FDIC

Q4 2011

$143.7MAssets
$71.9MLoans
$116.8MDeposits
$1.1MEquity
Loan mix
94%RE $36.8M6%C&I $2.2M0%Consumer $0.1MQ4 2010Q4 2011
Deposit mix
90%Interest-bearing $105.1M10%Noninterest $11.7MQ4 2010Q4 2011

NIM

5.06%Q4 ’093.44%Q4 ’103.47%Q4 ’11-43%+19%

Non-interest income vs. expense

2.06%Q4 ’092.16%Q4 ’1010.23%Q4 ’11-25%+600%

Financial Results

Return on Assets (quarter, annualized)

-8.87%-1,101 bps YoY

Net Interest Margin (quarter, annualized)

1.87%+30 bps YoY

Efficiency Ratio (quarter, annualized)

415%+32,331 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets2.14%-8.94%-0.17%-2.76%-8.87%-1,101 bps
Net Interest Margin1.57%1.70%1.80%2.05%1.87%+30 bps
Non-Interest Burden1.38%2.59%2.24%5.39%9.64%+826 bps
Loan Growth (YoY)-17.04%-20.57%-26.83%-29.95%-28.81%-1,177 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.96%6.72%5.94%6.07%6.73%+177 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.05%3.05%3.37%2.98%0.80%-426 bps
Liquid Assets / Assets5.72%7.24%8.81%13.02%10.31%+459 bps