PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Prime Pacific Bank, National Association

Lynnwood, WA · Cert 34022

FDIC · 3 branches

Q2 2016

$123.8MAssets
$103.5MLoans
$101.4MDeposits
$16.2MEquity
Loan mix
92%RE $81.4M7%C&I $6.6M1%Consumer $0.7MQ3 2014Q2 2016
Deposit mix
87%Interest-bearing $88.0M13%Noninterest $13.4MQ3 2014Q2 2016

Return on Assets (YTD, annualized)

1.43%+37 bps YoY

Net Interest Margin (YTD, annualized)

4.28%+5 bps YoY

Efficiency Ratio (YTD, annualized)

67.42%-438 bps YoY

Tier 1 Leverage Ratio

11.62%+173 bps YoY

NIM

4.37%Q2 ’144.61%Q2 ’154.71%Q2 ’16+8%+1%

Non-interest income vs. expense

5.22%Q2 ’144.06%Q2 ’154.45%Q2 ’16-3%-19%

Year to date, annualized, through each quarter.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets1.77%1.61%0.46%1.07%1.01%1.13%1.53%1.43%+37 bps
Net Interest Margin3.92%3.99%4.07%4.23%4.20%4.30%4.17%4.28%+5 bps
Non-Interest Burden1.27%1.56%3.30%2.55%2.63%2.50%1.75%2.07%-48 bps
Loan Growth (YoY)3.58%-1.42%0.83%2.82%2.04%6.20%3.08%5.80%+298 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.85%1.90%1.81%1.77%1.76%1.82%1.81%1.75%-2 bps
Tier 1 Leverage Ration/an/a9.62%9.89%10.12%11.03%11.40%11.62%+173 bps
Equity / Assets10.78%11.66%11.71%11.70%12.23%12.67%12.39%13.06%+136 bps
Liquid Assets / Assets13.28%9.95%7.50%7.28%7.05%5.73%10.42%4.21%-306 bps