PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Westside Community Bank

University Place, WA · Cert 33997

FDIC

Q4 2012

$91.9MAssets
$67.4MLoans
$91.9MDeposits
$34KEquity
Loan mix
71%RE $28.2M27%C&I $10.7M1%Consumer $0.6MQ4 2011Q4 2012
Deposit mix
93%Interest-bearing $85.8M7%Noninterest $6.1MQ4 2011Q4 2012

NIM

4.70%Q4 ’104.27%Q4 ’114.35%Q4 ’12+3%+7%

Non-interest income vs. expense

3.18%Q4 ’104.02%Q4 ’115.16%Q4 ’12+24%+76%

Financial Results

Return on Assets (YTD, annualized)

-6.09%-318 bps YoY

Net Interest Margin (YTD, annualized)

3.49%+24 bps YoY

Efficiency Ratio (YTD, annualized)

231%+12,015 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-2.91%-4.41%-6.29%-6.63%-6.09%-318 bps
Net Interest Margin3.26%3.47%3.49%3.44%3.49%+24 bps
Non-Interest Burden3.64%4.60%5.78%5.95%6.41%+278 bps
Loan Growth (YoY)-20.78%-21.46%-24.19%-26.62%-27.66%-688 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.72%3.26%3.41%3.47%3.18%-54 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.52%4.55%2.78%1.07%0.04%-549 bps
Liquid Assets / Assets0.83%0.02%0.02%0.02%0.02%-81 bps