PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Marine Bank of the Florida Keys

Marathon, FL · Cert 33996

FDIC

Q3 2008

$393.7MAssets
$313.7MLoans
$304.7MDeposits
$39.2MEquity
Loan mix
93%RE $258.4M5%C&I $14.9M2%Consumer $4.9MQ4 2006Q3 2008
Deposit mix
89%Interest-bearing $270.8M11%Noninterest $33.9MQ4 2006Q3 2008

Return on Assets (YTD, annualized)

-0.50%-113 bps YoY

Net Interest Margin (YTD, annualized)

3.37%-30 bps YoY

Efficiency Ratio (YTD, annualized)

85.25%+942 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.85%Q3 ’067.20%Q3 ’076.34%Q3 ’08-9%-8%

Non-interest income vs. expense

3.00%Q3 ’063.51%Q3 ’073.57%Q3 ’08+5%+7%

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets0.94%0.82%0.74%0.63%0.34%-1.88%-0.64%-0.50%-113 bps
Net Interest Margin3.90%3.75%3.82%3.68%3.55%3.33%3.41%3.37%-30 bps
Non-Interest Burden2.43%2.39%2.59%2.64%2.57%2.94%2.78%2.82%+18 bps
Loan Growth (YoY)17.20%17.97%15.90%9.28%11.83%11.19%4.15%1.21%-807 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%1.13%1.13%1.13%1.58%2.46%2.03%2.10%+97 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.42%9.63%10.48%10.43%10.18%9.99%10.18%9.96%-47 bps
Liquid Assets / Assets0.03%0.07%0.07%0.17%0.28%0.23%0.52%1.09%+92 bps