PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Direct Merchants Credit Card Bank, National Association

Scottsdale, AZ · Cert 33986

FDIC

Q3 2005

$194.2MAssets
$1.4MLoans
$2.8MDeposits
$110.3MEquity
Deposit mix
99%Interest-bearing $2.7M1%Noninterest $0.0MQ3 2004Q3 2005

NIM

16.57%Q3 ’036.01%Q3 ’046.13%Q3 ’05-53%+2%

Non-interest income vs. expense

36.53%Q3 ’0351.57%Q3 ’0482.11%Q3 ’05-546%+3%

Financial Results

Return on Assets (YTD, annualized)

17.50%-412 bps YoY

Net Interest Margin (YTD, annualized)

6.10%+13 bps YoY

Efficiency Ratio (YTD, annualized)

70.52%+1,097 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets21.62%20.31%15.85%18.19%17.50%-412 bps
Net Interest Margin5.97%5.97%5.85%6.30%6.10%+13 bps
Non-Interest Burden-29.06%-27.59%-19.19%-24.59%-28.23%+84 bps
Loan Growth (YoY)-35.15%-39.09%-38.87%-98.26%-97.94%-6,280 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans19.05%17.05%15.22%12.35%17.60%-145 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets72.04%71.59%72.36%56.85%56.78%-1,526 bps
Liquid Assets / Assets0.62%0.56%0.57%0.89%0.92%+30 bps