PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Community Bank

Kansas City, KS · Cert 33965

FDIC

Q4 2006

$224.8MAssets
$187.8MLoans
$187.4MDeposits
$21.1MEquity
Loan mix
23%RE $17.1M77%C&I $55.9M0%Consumer $0.1MQ4 2005Q4 2006
Deposit mix
84%Interest-bearing $157.7M16%Noninterest $29.7MQ4 2005Q4 2006

NIM

5.87%Q4 ’046.98%Q4 ’058.32%Q4 ’06+5%+13%

Non-interest income vs. expense

2.39%Q4 ’042.44%Q4 ’052.55%Q4 ’06+6%+4%

Executive Summary

  • Earnings: ROA of 1.61%, up 29 bps year over year; NIM at 4.86%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.07%.
  • Funding: loans stand at 100.20% of deposits as of Q4 2006.

Financial Results

Return on Assets (quarter, annualized)

1.61%+29 bps YoY

Net Interest Margin (quarter, annualized)

4.86%+57 bps YoY

Efficiency Ratio (quarter, annualized)

49.80%-415 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Earnings
Return on Assets1.32%1.41%1.60%1.39%1.61%+29 bps
Return on Equity15.33%16.28%17.98%15.14%17.19%+187 bps
Net Interest Margin4.29%4.32%4.60%4.79%4.86%+57 bps
Efficiency Ratio53.96%49.63%48.85%56.59%49.80%-415 bps
Non-Interest Burden2.21%2.03%2.10%2.59%2.30%+9 bps
Growth
Asset Growth (YoY)13.68%14.22%3.83%2.32%2.69%-1,099 bps
Loan Growth (YoY)7.91%10.64%2.94%4.79%4.51%-340 bps
Deposit Growth (YoY)14.61%14.75%-1.03%-1.41%-0.23%-1,484 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.05%0.01%0.00%0.01%0.07%+2 bps
Allowance / Loans1.11%1.09%1.12%1.09%1.09%-2 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital10.75%10.56%10.89%11.15%11.50%+75 bps
Equity / Assets8.50%8.80%9.00%9.39%9.37%+86 bps
Liquidity & Funding
Loans / Deposits95.66%103.65%103.02%105.54%100.20%+454 bps
Liquid Assets / Assets0.05%0.05%0.05%0.05%0.04%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a