PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

McCreary National Bank

Whitley City, KY · Cert 33961

FDIC

Q1 2004

$31.0MAssets
$23.3MLoans
$25.7MDeposits
$3.3MEquity
Loan mix
90%RE $14.5M9%C&I $1.4M1%Consumer $0.1MQ1 2003Q1 2004
Deposit mix
94%Interest-bearing $24.1M6%Noninterest $1.6MQ1 2003Q1 2004

NIM

6.83%Q1 ’027.14%Q1 ’036.16%Q1 ’04+28%-8%

Non-interest income vs. expense

3.85%Q1 ’024.10%Q1 ’034.00%Q1 ’04+5%-2%

Financial Results

Return on Assets (YTD, annualized)

1.40%1+37 bps YoY

Net Interest Margin (YTD, annualized)

4.39%-38 bps YoY

Efficiency Ratio (YTD, annualized)

78.02%+397 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets1.03%1.19%1.15%1.08%1.40%1+37 bps
Net Interest Margin4.78%4.68%4.55%4.37%4.39%-38 bps
Non-Interest Burden3.34%3.25%3.04%2.95%3.27%-7 bps
Loan Growth (YoY)4.83%2.55%-5.88%-3.38%-2.27%-710 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.31%1.30%1.36%1.34%1.40%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.64%10.46%10.28%10.08%10.74%+10 bps
Liquid Assets / Assets0.03%0.03%0.03%0.03%0.02%-1 bps