PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Gordon Bank, The

Gordon, GA · Cert 33904

FDIC

Q3 2010

$29.3MAssets
$14.4MLoans
$26.9MDeposits
$310KEquity
Loan mix
99%RE $12.4M1%C&I $0.1M0%Consumer $0.0MQ3 2009Q3 2010
Deposit mix
77%Interest-bearing $20.6M23%Noninterest $6.3MQ3 2009Q3 2010

NIM

5.15%Q3 ’083.33%Q3 ’093.15%Q3 ’10-43%+18%

Non-interest income vs. expense

4.68%Q3 ’085.02%Q3 ’095.04%Q3 ’10+15%+86%

Executive Summary

  • Earnings: ROA of -7.30%, down 562 bps year over year; NIM at 2.13%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 7.26%.
  • Funding: loans stand at 53.52% of deposits as of Q3 2010.

Financial Results

Return on Assets (YTD, annualized)

-7.30%-562 bps YoY

Net Interest Margin (YTD, annualized)

2.13%+33 bps YoY

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Earnings
Return on Assets-1.69%-3.50%-0.49%-8.48%-7.30%-562 bps
Return on Equity-20.54%-44.38%-7.80%-170.45%-181.24%-16,070 bps
Net Interest Margin1.80%1.86%2.30%2.14%2.13%+33 bps
Efficiency Ratio173.36%318%113.87%n/an/an/a
Non-Interest Burden3.93%5.61%2.80%8.32%7.29%+337 bps
Growth
Asset Growth (YoY)-4.60%-12.48%-10.38%-15.76%-13.87%-927 bps
Loan Growth (YoY)-23.11%-30.55%-18.12%-21.87%-27.72%-460 bps
Deposit Growth (YoY)-2.60%-9.10%-8.79%-11.38%-7.77%-517 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans3.82%7.73%0.11%6.33%7.26%+344 bps
Allowance / Loans6.61%5.30%5.16%4.57%4.55%-206 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital13.28%10.13%9.92%3.35%-0.28%-1,356 bps
Equity / Assets8.00%6.43%6.08%2.28%1.06%-694 bps
Liquidity & Funding
Loans / Deposits68.28%64.13%62.70%60.39%53.52%-1,477 bps
Liquid Assets / Assets34.95%28.47%32.02%35.58%36.61%+166 bps
CRE / Total Capitaln/an/an/an/an/an/an/a